Date | Analyst | Rating | Price |
---|
2025 | 2026 | 2027 | 2028 | 2029 | |
---|---|---|---|---|---|
Revenue | 333,133 | 352,733 | 374,133 | 405,100 | 426,000 |
Dividend | 30.00 | 30.67 | 34.00 | 47.00 | 53.00 |
Dividend Yield (in %) | 3.00 % | 3.07 % | 3.40 % | 4.70 % | 5.30 % |
EPS | 63.44 | 95.91 | 116.91 | 159.30 | 178.50 |
P/E Ratio | 15.77 | 10.43 | 8.56 | 6.28 | 5.61 |
EBIT | 26,400 | 35,600 | 41,033 | 56,100 | 62,400 |
EBITDA | 57,350 | 68,750 | 75,300 | 93,100 | 101,400 |
Net Profit | 13,533 | 20,467 | 24,967 | 34,000 | 38,100 |
Net Profit Adjusted | - | - | - | - | - |
Pre-Tax Profit | 26,733 | 36,567 | 42,033 | 56,600 | 62,900 |
Pre-Tax Profit Reported | 25,733 | 34,733 | 41,867 | 55,600 | 61,900 |
EPS (Non-GAAP) ex. SOE | - | - | - | - | - |
EPS (GAAP) | - | - | - | - | - |
Gross Income | 83,033 | 93,767 | 101,967 | 122,100 | 132,400 |
Cash Flow from Investing | -51,400 | -40,000 | -45,750 | -50,000 | -55,000 |
Cash Flow from Operations | 79,850 | 51,700 | 55,250 | 72,700 | 76,200 |
Cash Flow from Financing | -19,300 | -14,300 | -10,400 | -20,600 | -21,900 |
Cash Flow per Share | - | - | - | - | - |
Free Cash Flow | 28,450 | 11,700 | 9,500 | 22,700 | 21,200 |
Free Cash Flow per Share | 143.10 | 113.10 | 85.20 | 106.50 | 99.50 |
Book Value per Share | 1,382.50 | 1,443.45 | 1,523.65 | 1,673.70 | 1,796.30 |
Net Debt | 75,200 | 58,300 | 49,600 | 37,400 | 28,100 |
Research & Development Exp. | - | - | - | - | - |
Capital Expenditure | 51,400 | 40,000 | 45,750 | 50,000 | 55,000 |
Selling, General & Admin. Exp. | 56,633 | 58,167 | 60,933 | 66,000 | 70,000 |
Shareholder’s Equity | 307,967 | 321,767 | 339,333 | 357,300 | 383,500 |
Total Assets | 631,800 | 643,467 | 663,333 | 675,600 | 699,600 |
Previous Quarter ending 03/31/25 |
Current Quarter ending 06/30/25 |
Next Quarter ending 09/30/25 |
Current Year ending 12/31/25 |
Next Year ending 12/31/26 |
|
---|---|---|---|---|---|
Earnings Estimates | |||||
No. of Analysts | - | - | - | 3 | 3 |
Average Estimate | - | - | - | 63.440 JPY | 95.907 JPY |
Year Ago | - | - | - | -265.940 JPY | - |
Publish Date | - | - | - | - | - |
Revenue Estimates | |||||
No. of Analysts | - | 2 | 2 | 3 | 3 |
Average Estimate | - | 81,674 JPY | 81,831 JPY | 333,133 JPY | 352,733 JPY |
Year Ago | - | 88,761 JPY | 87,737 JPY | 350,114 JPY | - |
Publish Date | - | 8/12/2025 | 11/5/2025 | - | - |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|
Sales | 350,114.00 | 363,946.00 | 340,371.00 | 258,874.00 | 201,542.00 | 262,028.00 | 231,302.00 |
Change of sales in % | -3.80 | 6.93 | 31.48 | 28.45 | -23.08 | 13.28 | 117.69 |
Gross profit on sales | 62,209.00 | 81,493.00 | 78,253.00 | 56,044.00 | 35,861.00 | 84,089.00 | 97,412.00 |
Gross profit on sales change in % | -23.66 | 4.14 | 39.63 | 56.28 | -57.35 | -13.68 | 254.64 |
Operating income | 19,388.00 | 38,730.00 | 40,590.00 | 24,647.00 | 7,859.00 | 54,204.00 | 74,585.00 |
Operating income change in % | -49.94 | -4.58 | 64.69 | 213.61 | -85.50 | -27.33 | 549.24 |
Income before tax | -47,645.00 | 41,998.00 | 42,111.00 | 23,354.00 | 6,116.00 | 51,226.00 | 98,030.00 |
Income before tax change in % | - | -0.27 | 80.32 | 281.85 | -88.06 | -47.74 | 515.50 |
Income after tax | -56,735.00 | 25,469.00 | 22,419.00 | 16,106.00 | 1,020.00 | 31,994.00 | 73,998.00 |
Income after tax change in % | - | 13.60 | 39.20 | 1,479.02 | -96.81 | -56.76 | 526.25 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|
Total liabilities | 333,622.00 | 279,899.00 | 275,592.00 | 255,929.00 | 245,874.00 | 235,647.00 | 120,742.00 |
Long-term liabilities per share | 870.81 | 670.35 | 604.59 | 588.75 | 718.75 | 554.09 | 136.46 |
Equity | 325,158.00 | 360,103.00 | 300,868.00 | 256,570.00 | 224,815.00 | 232,975.00 | 198,900.00 |
Equity change in % | -10.77 | 20.71 | 17.28 | 13.88 | -4.99 | 12.84 | 49.19 |
Balance sheet total | 658,780.00 | 640,002.00 | 576,460.00 | 512,499.00 | 470,689.00 | 468,622.00 | 319,642.00 |
Balance sheet total change in % | 2.93 | 11.02 | 12.48 | 8.88 | 0.44 | 46.61 | 74.64 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|
Sales per share | 1,641.10 | 1,706.99 | 1,596.56 | 1,214.36 | 945.47 | 1,229.30 | 1,085.14 |
P/E ratio (year end quote, basic EPS) | - | 8.59 | 10.20 | 15.99 | 269.86 | 7.30 | 3.59 |
P/E ratio (year end quote, diluted EPS) | - | 8.59 | 10.20 | 15.99 | 269.86 | 7.30 | 3.59 |
Dividend yield in % | 3.27 | 3.51 | 2.80 | 2.48 | 2.33 | 4.38 | 1.92 |
Equity ratio in % | 49.36 | 56.27 | 52.19 | 50.06 | 47.76 | 49.71 | 62.22 |
Debt ratio in % | 50.64 | 43.73 | 47.81 | 49.94 | 52.24 | 50.28 | 37.77 |
Date | Name | Dividend | *yield | Currency |
---|---|---|---|---|
2024 | Tokai Carbon Co Ltd | 30.00 | 3.27 | JPY |
2023 | Tokai Carbon Co Ltd | 36.00 | 3.51 | JPY |
2022 | Tokai Carbon Co Ltd | 30.00 | 2.80 | JPY |
2021 | Tokai Carbon Co Ltd | 30.00 | 2.48 | JPY |
2020 | Tokai Carbon Co Ltd | 30.00 | 2.33 | JPY |
2019 | Tokai Carbon Co Ltd | 48.00 | 4.38 | JPY |
2018 | Tokai Carbon Co Ltd | 24.00 | 1.92 | JPY |
2017 | Tokai Carbon Co Ltd | 12.00 | 0.86 | JPY |
2016 | Tokai Carbon Co Ltd | 6.00 | 1.59 | JPY |
2015 | Tokai Carbon Co Ltd | 6.00 | 1.75 | JPY |
2014 | Tokai Carbon Co Ltd | 6.00 | 1.69 | JPY |
2013 | Tokai Carbon Co Ltd | 6.00 | 1.63 | JPY |
2012 | Tokai Carbon Co Ltd | 7.00 | 1.95 | JPY |
2011 | Tokai Carbon Co Ltd | 8.00 | 1.91 | JPY |
2010 | Tokai Carbon Co Ltd | 8.00 | 1.58 | JPY |
2009 | Tokai Carbon Co Ltd | 8.00 | 1.74 | JPY |
Event | Estimate | Info | Date |
---|---|---|---|
Earnings Report | - | Q2 2025 Earnings Release | 08/12/2025 |
Earnings Report | - | Q3 2025 Earnings Release | 11/05/2025 |
Earnings Report | - | Q4 2025 Earnings Release | 02/17/2026 |
Earnings Report | - | Q1 2026 Earnings Release | 05/07/2026 |
Event | Actual EPS | Info | Date |
---|---|---|---|
Earnings Report | 14.180 JPY | Q1 2025 Earnings Release | 05/14/2025 |
Earnings Report | -291.940 JPY | Q4 2024 Earnings Release | 02/12/2025 |
Earnings Report | 9.010 JPY | Q3 2024 Earnings Release | 11/06/2024 |
Earnings Report | 9.540 JPY | Q2 2024 Earnings Release | 08/08/2024 |
Earnings Report | 7.630 JPY | Q1 2024 Earnings Release | 05/09/2024 |
Annual General Meeting | 119.450 JPY | Annual General Meeting | 03/28/2024 |
Earnings Report | 19.200 JPY | Q4 2023 Earnings Release | 02/13/2024 |
Earnings Report | 25.660 JPY | Q3 2023 Earnings Release | 11/07/2023 |
Earnings Report | 37.240 JPY | Q2 2023 Earnings Release | 08/08/2023 |
Earnings Report | 37.360 JPY | Q1 2023 Earnings Release | 05/11/2023 |
Annual General Meeting | 105.160 JPY | Annual General Meeting | 03/30/2023 |
Earnings Report | 29.540 JPY | Q4 2022 Earnings Release | 02/09/2023 |
Earnings Report | 32.220 JPY | Q3 2022 Earnings Release | 11/07/2022 |
Earnings Report | 24.440 JPY | Q2 2022 Earnings Release | 08/08/2022 |
Earnings Report | 18.970 JPY | Q1 2022 Earnings Release | 05/11/2022 |
Annual General Meeting | 75.550 JPY | Annual General Meeting | 03/30/2022 |
Earnings Report | 30.710 JPY | Q4 2021 Earnings Release | 02/08/2022 |
Name | Job |
---|---|
Yuji Serizawa | Auditor |
Kanji Sugihara | Auditor |
Tatsuhiko Yamazaki | Director & Executive Officer |
Masafumi Tsuji | Director & GM-Graphite Electrode Division |
Shunji Yamamoto | Director, Executive Officer & GM-Technology |
Masaki Takashi | Director, GM-Smelting & Lining Division |
Katsuyuki Yamaguchi | Director, General Manager-R&D Strategy |
Kazuyoshi Haino | Executive Officer |
Keiichiro Machihara | Executive Officer & General Manager-Technology |
Hirofumi Masuda | Executive Officer & Manager-Friction Material |
Akira Yamada | Executive Officer & Manager-Legal Affairs |
Masafumi Juji | Head-Fine Carbon Business |
Yuji Ushijima | Head-Fuji Research Center |
Nobumitsu Kambayashi | Independent Outside Director |
Akihiko Sato | Manager-Finance & Accounting |
Kenji Miyamoto | Manager-Personnel |
Mayumi Asada | Non-Executive Outside Director |
Hajime Nagasaka | President & Representative Director |