Markets Stocks

1,005.50 JPY +5.00 +0.50%
02:30:00 AM TOKIO


Tokai Carbon Stock Snapshot

1.48 B
Market Cap in USD
213.70 M
Number of Shares
213.70 M
Total Number of Shares
30.00
Dividend in JPY
3.27
Dividend Yield
84.03
Free Float in %
-265.94
EPS in JPY
1,356.42
Book Value per Share in JPY
302.20
Cash Flow per Share in JPY

Tokai Carbon Analyst Opinions

Date Analyst Rating Price

Tokai Carbon Estimates* in JPY

  2025 2026 2027 2028 2029
Revenue 333,133 352,733 374,133 405,100 426,000
Dividend 30.00 30.67 34.00 47.00 53.00
Dividend Yield (in %) 3.00 % 3.07 % 3.40 % 4.70 % 5.30 %
EPS 63.44 95.91 116.91 159.30 178.50
P/E Ratio 15.77 10.43 8.56 6.28 5.61
EBIT 26,400 35,600 41,033 56,100 62,400
EBITDA 57,350 68,750 75,300 93,100 101,400
Net Profit 13,533 20,467 24,967 34,000 38,100
Net Profit Adjusted - - - - -
Pre-Tax Profit 26,733 36,567 42,033 56,600 62,900
Pre-Tax Profit Reported 25,733 34,733 41,867 55,600 61,900
EPS (Non-GAAP) ex. SOE - - - - -
EPS (GAAP) - - - - -
Gross Income 83,033 93,767 101,967 122,100 132,400
Cash Flow from Investing -51,400 -40,000 -45,750 -50,000 -55,000
Cash Flow from Operations 79,850 51,700 55,250 72,700 76,200
Cash Flow from Financing -19,300 -14,300 -10,400 -20,600 -21,900
Cash Flow per Share - - - - -
Free Cash Flow 28,450 11,700 9,500 22,700 21,200
Free Cash Flow per Share 143.10 113.10 85.20 106.50 99.50
Book Value per Share 1,382.50 1,443.45 1,523.65 1,673.70 1,796.30
Net Debt 75,200 58,300 49,600 37,400 28,100
Research & Development Exp. - - - - -
Capital Expenditure 51,400 40,000 45,750 50,000 55,000
Selling, General & Admin. Exp. 56,633 58,167 60,933 66,000 70,000
Shareholder’s Equity 307,967 321,767 339,333 357,300 383,500
Total Assets 631,800 643,467 663,333 675,600 699,600
  Previous Quarter
ending 03/31/25
Current Quarter
ending 06/30/25
Next Quarter
ending 09/30/25
Current Year
ending 12/31/25
Next Year
ending 12/31/26
Earnings Estimates
No. of Analysts - - - 3 3
Average Estimate - - - 63.440 JPY 95.907 JPY
Year Ago - - - -265.940 JPY -
Publish Date - - - - -
Revenue Estimates
No. of Analysts - 2 2 3 3
Average Estimate - 81,674 JPY 81,831 JPY 333,133 JPY 352,733 JPY
Year Ago - 88,761 JPY 87,737 JPY 350,114 JPY -
Publish Date - 8/12/2025 11/5/2025 - -
* Average Estimates in Million (e.g. Revenue) or per share (e.g. Dividend). Source: FactSet

Income Statements in Mio. JPY

2024 2023 2022 2021 2020 2019 2018
Sales 350,114.00 363,946.00 340,371.00 258,874.00 201,542.00 262,028.00 231,302.00
Change of sales in % -3.80 6.93 31.48 28.45 -23.08 13.28 117.69
Gross profit on sales 62,209.00 81,493.00 78,253.00 56,044.00 35,861.00 84,089.00 97,412.00
Gross profit on sales change in % -23.66 4.14 39.63 56.28 -57.35 -13.68 254.64
Operating income 19,388.00 38,730.00 40,590.00 24,647.00 7,859.00 54,204.00 74,585.00
Operating income change in % -49.94 -4.58 64.69 213.61 -85.50 -27.33 549.24
Income before tax -47,645.00 41,998.00 42,111.00 23,354.00 6,116.00 51,226.00 98,030.00
Income before tax change in % - -0.27 80.32 281.85 -88.06 -47.74 515.50
Income after tax -56,735.00 25,469.00 22,419.00 16,106.00 1,020.00 31,994.00 73,998.00
Income after tax change in % - 13.60 39.20 1,479.02 -96.81 -56.76 526.25

Balance Sheet in Mio. JPY

2024 2023 2022 2021 2020 2019 2018
Total liabilities 333,622.00 279,899.00 275,592.00 255,929.00 245,874.00 235,647.00 120,742.00
Long-term liabilities per share 870.81 670.35 604.59 588.75 718.75 554.09 136.46
Equity 325,158.00 360,103.00 300,868.00 256,570.00 224,815.00 232,975.00 198,900.00
Equity change in % -10.77 20.71 17.28 13.88 -4.99 12.84 49.19
Balance sheet total 658,780.00 640,002.00 576,460.00 512,499.00 470,689.00 468,622.00 319,642.00
Balance sheet total change in % 2.93 11.02 12.48 8.88 0.44 46.61 74.64

Key Data in JPY

2024 2023 2022 2021 2020 2019 2018
Sales per share 1,641.10 1,706.99 1,596.56 1,214.36 945.47 1,229.30 1,085.14
P/E ratio (year end quote, basic EPS) - 8.59 10.20 15.99 269.86 7.30 3.59
P/E ratio (year end quote, diluted EPS) - 8.59 10.20 15.99 269.86 7.30 3.59
Dividend yield in % 3.27 3.51 2.80 2.48 2.33 4.38 1.92
Equity ratio in % 49.36 56.27 52.19 50.06 47.76 49.71 62.22
Debt ratio in % 50.64 43.73 47.81 49.94 52.24 50.28 37.77

Tokai Carbon Dividend Calendar

Date Name Dividend *yield Currency
2024 Tokai Carbon Co Ltd 30.00 3.27 JPY
2023 Tokai Carbon Co Ltd 36.00 3.51 JPY
2022 Tokai Carbon Co Ltd 30.00 2.80 JPY
2021 Tokai Carbon Co Ltd 30.00 2.48 JPY
2020 Tokai Carbon Co Ltd 30.00 2.33 JPY
2019 Tokai Carbon Co Ltd 48.00 4.38 JPY
2018 Tokai Carbon Co Ltd 24.00 1.92 JPY
2017 Tokai Carbon Co Ltd 12.00 0.86 JPY
2016 Tokai Carbon Co Ltd 6.00 1.59 JPY
2015 Tokai Carbon Co Ltd 6.00 1.75 JPY
2014 Tokai Carbon Co Ltd 6.00 1.69 JPY
2013 Tokai Carbon Co Ltd 6.00 1.63 JPY
2012 Tokai Carbon Co Ltd 7.00 1.95 JPY
2011 Tokai Carbon Co Ltd 8.00 1.91 JPY
2010 Tokai Carbon Co Ltd 8.00 1.58 JPY
2009 Tokai Carbon Co Ltd 8.00 1.74 JPY
*Yield of the Respective Date

Tokai Carbon Calendar

Event Estimate Info Date
Earnings Report - Q2 2025 Earnings Release 08/12/2025
Earnings Report - Q3 2025 Earnings Release 11/05/2025
Earnings Report - Q4 2025 Earnings Release 02/17/2026
Earnings Report - Q1 2026 Earnings Release 05/07/2026

Tokai Carbon Past Events

Event Actual EPS Info Date
Earnings Report 14.180 JPY Q1 2025 Earnings Release 05/14/2025
Earnings Report -291.940 JPY Q4 2024 Earnings Release 02/12/2025
Earnings Report 9.010 JPY Q3 2024 Earnings Release 11/06/2024
Earnings Report 9.540 JPY Q2 2024 Earnings Release 08/08/2024
Earnings Report 7.630 JPY Q1 2024 Earnings Release 05/09/2024
Annual General Meeting 119.450 JPY Annual General Meeting 03/28/2024
Earnings Report 19.200 JPY Q4 2023 Earnings Release 02/13/2024
Earnings Report 25.660 JPY Q3 2023 Earnings Release 11/07/2023
Earnings Report 37.240 JPY Q2 2023 Earnings Release 08/08/2023
Earnings Report 37.360 JPY Q1 2023 Earnings Release 05/11/2023
Annual General Meeting 105.160 JPY Annual General Meeting 03/30/2023
Earnings Report 29.540 JPY Q4 2022 Earnings Release 02/09/2023
Earnings Report 32.220 JPY Q3 2022 Earnings Release 11/07/2022
Earnings Report 24.440 JPY Q2 2022 Earnings Release 08/08/2022
Earnings Report 18.970 JPY Q1 2022 Earnings Release 05/11/2022
Annual General Meeting 75.550 JPY Annual General Meeting 03/30/2022
Earnings Report 30.710 JPY Q4 2021 Earnings Release 02/08/2022

Tokai Carbon Profile

Tokai Carbon Co., Ltd. engages in the manufacture and sale of carbon-related products. It operates through the following segments: Carbon Black, Graphite Electrode, Fine Carbon, Industrial Furnaces and Related Products, and Others. The Carbon Black segment sells SEAST, TOKABLACK, Thermax, and Hydrophilic Carbon Black. The Graphite Electrode segment researches and develops products related to carbon and graphite materials. The Fine Carbon segment produces products including isotropic graphite, carbon brush, solid SiC, glassy carbon, and C/C composite TOKAREC. The Industrial Furnaces and Related Products segment manufactures EREMA (silicon carbide) heating elements, heating equipment, and super refractories. The Others segment includes friction materials, negative electrodes, and property leasing. The company was founded on April 8, 1918 and is headquartered in Tokyo, Japan.

Moody’s Daily Credit Risk Score

Risk
  • Low
  • Medium
  • High
7
Moody’s Daily Credit Risk Score is a 1-10 score of a company’s credit risk, based on an analysis of the firm’s balance sheet and inputs from the stock market. The score provides a forward-looking, one-year measure of credit risk, allowing investors to make better decisions and streamline their work ow. Updated daily, it takes into account day-to-day movements in market value compared to a company’s liability structure.

Tokai Carbon Management

Name Job
Yuji Serizawa Auditor
Kanji Sugihara Auditor
Tatsuhiko Yamazaki Director & Executive Officer
Masafumi Tsuji Director & GM-Graphite Electrode Division
Shunji Yamamoto Director, Executive Officer & GM-Technology
Masaki Takashi Director, GM-Smelting & Lining Division
Katsuyuki Yamaguchi Director, General Manager-R&D Strategy
Kazuyoshi Haino Executive Officer
Keiichiro Machihara Executive Officer & General Manager-Technology
Hirofumi Masuda Executive Officer & Manager-Friction Material
Akira Yamada Executive Officer & Manager-Legal Affairs
Masafumi Juji Head-Fine Carbon Business
Yuji Ushijima Head-Fuji Research Center
Nobumitsu Kambayashi Independent Outside Director
Akihiko Sato Manager-Finance & Accounting
Kenji Miyamoto Manager-Personnel
Mayumi Asada Non-Executive Outside Director
Hajime Nagasaka President & Representative Director