Markets Stocks

1,014.50 JPY +5.00 +0.50%
02:30:00 AM TOKIO


SUMCO Stock Snapshot

2.45 B
Market Cap in USD
349.71 M
Number of Shares
349.71 M
Total Number of Shares
21.00
Dividend in JPY
1.78
Dividend Yield
20.81
P/E Ratio
99.95
Free Float in %
56.84
EPS in JPY
1,693.17
Book Value per Share in JPY
199.10
Cash Flow per Share in JPY

SUMCO CORPShs Analyst Opinions

Date Analyst Rating Price

SUMCO CORPShs Estimates* in JPY

  2025 2026 2027 2028 2029
Revenue 411,140 449,998 481,075 535,300 566,300
Dividend 17.15 18.92 32.75 76.00 110.00
Dividend Yield (in %) 1.70 % 1.87 % 3.24 % 7.53 % 10.90 %
EPS -16.66 27.10 88.85 148.80 206.85
P/E Ratio -60.58 37.25 11.36 6.78 4.88
EBIT -1,641 18,400 47,988 78,500 108,500
EBITDA 118,392 143,859 159,531 200,300 209,950
Net Profit -5,727 9,471 31,071 52,050 72,350
Net Profit Adjusted -8,933 3,600 - - -
Pre-Tax Profit -4,894 14,955 47,376 78,500 109,250
Pre-Tax Profit Reported -7,930 13,357 50,514 78,500 109,250
EPS (Non-GAAP) ex. SOE - - - - -
EPS (GAAP) -25.27 14.91 151.56 - -
Gross Income 71,062 90,805 122,605 132,300 164,300
Cash Flow from Investing -99,857 -62,043 -62,786 -85,300 -135,300
Cash Flow from Operations 128,514 122,657 133,719 172,900 170,750
Cash Flow from Financing -4,632 -35,770 -37,537 -90,300 -50,300
Cash Flow per Share 333.69 383.07 371.21 - -
Free Cash Flow 26,052 58,184 71,623 87,600 35,450
Free Cash Flow per Share 27.03 202.13 203.87 250.45 101.40
Book Value per Share 1,650.93 1,639.00 1,693.19 1,801.90 1,924.10
Net Debt 242,265 182,470 124,955 59,300 51,600
Research & Development Exp. 9,200 9,650 10,100 10,100 10,500
Capital Expenditure 102,733 63,889 64,444 85,000 135,000
Selling, General & Admin. Exp. 47,295 48,355 51,838 53,800 55,800
Shareholder’s Equity 606,930 598,617 614,616 614,850 657,500
Total Assets 1,167,222 1,150,035 1,152,557 1,030,000 1,061,200
  Previous Quarter
ending 03/31/25
Current Quarter
ending 06/30/25
Next Quarter
ending 09/30/25
Current Year
ending 12/31/25
Next Year
ending 12/31/26
Earnings Estimates
No. of Analysts - 4 4 14 11
Average Estimate - -2.084 JPY -9.249 JPY -16.663 JPY 27.099 JPY
Year Ago - 21.615 JPY 10.423 JPY 56.840 JPY -
Publish Date - 8/12/2025 11/5/2025 - -
Revenue Estimates
No. of Analysts - 8 7 14 14
Average Estimate - 100,900 JPY 101,810 JPY 411,140 JPY 449,998 JPY
Year Ago - 104,759 JPY 98,391 JPY 396,619 JPY -
Publish Date - 8/12/2025 11/5/2025 - -
* Average Estimates in Million (e.g. Revenue) or per share (e.g. Dividend). Source: FactSet

Income Statements in Mio. JPY

2024 2023 2022 2021 2020 2019 2018
Sales 396,619.00 425,941.00 441,083.00 335,674.00 291,333.00 299,460.00 325,059.00
Change of sales in % -6.88 -3.43 31.40 15.22 -2.71 -7.88 24.72
Gross profit on sales 70,903.00 108,251.00 143,355.00 80,119.00 65,172.00 78,149.00 114,099.00
Gross profit on sales change in % -34.50 -24.49 78.93 22.93 -16.61 -31.51 67.51
Operating income 35,102.00 73,081.00 109,684.00 51,543.00 37,898.00 50,637.00 85,167.00
Operating income change in % -51.97 -33.37 112.80 36.00 -25.16 -40.54 102.36
Income before tax 31,642.00 92,711.00 111,339.00 51,107.00 35,650.00 49,228.00 72,202.00
Income before tax change in % -65.87 -16.73 117.85 43.36 -27.58 -31.82 96.69
Income after tax 19,877.00 63,885.00 70,206.00 41,121.00 25,505.00 33,112.00 58,581.00
Income after tax change in % -68.89 -9.00 70.73 61.23 -22.97 -43.48 116.83

Balance Sheet in Mio. JPY

2024 2023 2022 2021 2020 2019 2018
Total liabilities 515,444.00 437,557.00 301,068.00 242,030.00 238,436.00 237,358.00 262,702.00
Long-term liabilities per share 1,006.00 666.39 410.76 394.77 485.13 512.78 508.00
Equity 657,236.00 635,527.00 591,484.00 522,842.00 355,003.00 341,149.00 325,545.00
Equity change in % 3.49 7.24 12.06 51.10 4.28 6.03 18.14
Balance sheet total 1,172,680.00 1,073,084.00 892,552.00 764,872.00 593,439.00 578,507.00 588,247.00
Balance sheet total change in % 9.28 20.23 16.69 28.89 2.58 -1.66 10.80

Key Data in JPY

2024 2023 2022 2021 2020 2019 2018
Sales per share 1,134.17 1,217.41 1,259.64 1,109.03 999.27 1,021.08 1,108.36
P/E ratio (year end quote, basic EPS) 20.81 11.58 8.76 17.29 25.87 16.17 6.14
P/E ratio (year end quote, diluted EPS) 20.81 11.58 8.76 17.29 25.87 16.17 6.14
Dividend yield in % 1.78 2.60 4.61 1.75 1.19 1.92 5.05
Equity ratio in % 56.05 59.22 66.27 68.36 59.82 58.97 55.34
Debt ratio in % 43.95 40.78 33.73 31.64 40.18 41.03 44.66

SUMCO Dividend Calendar

Date Name Dividend *yield Currency
2024 SUMCO CORPShs 21.00 1.78 JPY
2023 SUMCO CORPShs 55.00 2.60 JPY
2022 SUMCO CORPShs 81.00 4.61 JPY
2021 SUMCO CORPShs 41.00 1.75 JPY
2020 SUMCO CORPShs 27.00 1.19 JPY
2019 SUMCO CORPShs 35.00 1.92 JPY
2018 SUMCO CORPShs 62.00 5.05 JPY
2017 SUMCO CORPShs 28.00 0.97 JPY
2016 SUMCO CORPShs 10.00 0.66 JPY
2015 SUMCO CORPShs 20.00 2.16 JPY
2014 SUMCO CORPShs 4.00 0.23 JPY
2013 SUMCO CORPShs 1.00 0.11 JPY
2012 SUMCO CORPShs 2.00 0.31 JPY
2011 SUMCO CORPShs 0.00 0.00 JPY
2010 SUMCO CORPShs 0.00 0.00 JPY
2009 SUMCO CORPShs 40.00 3.36 JPY
*Yield of the Respective Date

SUMCO Calendar

Event Estimate Info Date
Earnings Report -2.084 JPY Q2 2025 Earnings Release 08/12/2025
Earnings Report -9.249 JPY Q3 2025 Earnings Release 11/05/2025
Earnings Report -14.931 JPY Q4 2025 Earnings Release 02/10/2026
Earnings Report - Q1 2026 Earnings Release 05/07/2026

SUMCO Past Events

Event Actual EPS Info Date
Earnings Report 8.710 JPY Q1 2025 Earnings Release 05/08/2025
Earnings Report 10.340 JPY Q4 2024 Earnings Release 02/07/2025
Earnings Report 10.430 JPY Q3 2024 Earnings Release 11/08/2024
Earnings Report 21.610 JPY Q2 2024 Earnings Release 08/07/2024
Earnings Report 14.460 JPY Q1 2024 Earnings Release 05/09/2024
Annual General Meeting 182.590 JPY Annual General Meeting 03/28/2024
Earnings Report 14.150 JPY Q4 2023 Earnings Release 02/14/2024
Earnings Report 26.570 JPY Q3 2023 Earnings Release 11/08/2023
Earnings Report 34.140 JPY Q2 2023 Earnings Release 08/08/2023
Earnings Report 107.660 JPY Q1 2023 Earnings Release 05/11/2023
Earnings Report 52.580 JPY Q4 2022 Earnings Release 02/09/2023
Earnings Report 58.460 JPY Q3 2022 Earnings Release 11/08/2022
Earnings Report 46.040 JPY Q2 2022 Earnings Release 08/04/2022
Earnings Report 43.420 JPY Q1 2022 Earnings Release 05/12/2022
Earnings Report 41.710 JPY Q4 2021 Earnings Release 02/09/2022

SUMCO CORPShs Profile

SUMCO Corp. engages in the manufacture and sale of silicon wafers for semiconductor industry. Its silicon products range from single crystal silicon ingots to polished, epitaxial and silicon-on-insulator wafers. The company was founded on July 30, 1999 and is headquartered in Tokyo, Japan.

Moody’s Daily Credit Risk Score

Risk
  • Low
  • Medium
  • High
7
Moody’s Daily Credit Risk Score is a 1-10 score of a company’s credit risk, based on an analysis of the firm’s balance sheet and inputs from the stock market. The score provides a forward-looking, one-year measure of credit risk, allowing investors to make better decisions and streamline their work ow. Updated daily, it takes into account day-to-day movements in market value compared to a company’s liability structure.

SUMCO CORPShs Management

Name Job
Hiroshi Ito Accounting Manager
Mayuki Hashimoto Chairman & Chief Executive Officer
Atsuro Fujii Director
Hiroshi Yoshikawa Director
Fumio Inoue Director
Akane Kato Director
Satoshi Matsuda Executive Officer & Manager-Personnel
Hitoshi Tanaka Independent Outside Director
Masahiro Mitomi Independent Outside Director
Akio Fuwa Independent Outside Director
Shinichiro Ota Independent Outside Director
Kazuhiro Ikezawa Managing Executive Officer
Seiji Miyachi Managing Executive Officer
Shinichi Kubozoe Managing Executive Officer
Toshihiro Awa President & Representative Director
Jiro Ryuta Representative Director & Vice President
Michiharu Takii Vice Chairman