Date | Open | Close | Daily High | Daily Low |
---|
Date | Analyst | Rating | Price | |||
---|---|---|---|---|---|---|
05/23/25 | Wells Fargo & Co | Maintained Buy | $140 | |||
05/14/25 | Morgan Stanley | Upgraded to Buy | $150 | |||
05/05/25 | Morgan Stanley | Maintained Hold | $120 | |||
05/02/25 | Barclays Capital | Maintained Buy | $141 | |||
05/02/25 | Wells Fargo & Co | Maintained Buy | $136 | |||
05/02/25 | Keefe, Bruyette & Woods, Inc. | Maintained Buy | $131 | |||
04/15/25 | HSBC | Upgraded to Buy | $119 | |||
04/14/25 | Morgan Stanley | Maintained Hold | $114 | |||
04/11/25 | Barclays Capital | Maintained Buy | $129 | |||
04/08/25 | Wells Fargo & Co | Maintained Buy | $120 | |||
04/08/25 | Citigroup Corp. | Maintained Buy | $132 | |||
04/08/25 | JMP Securities LLC | Maintained Buy | $150 | |||
04/04/25 | Bank of America Merrill Lynch | Maintained Buy | $194 | |||
03/20/25 | Wells Fargo & Co | Upgraded to Buy | $141 | |||
02/06/25 | Morgan Stanley | Maintained Hold | $156 | |||
02/05/25 | Wells Fargo & Co | Maintained Hold | $150 | |||
02/05/25 | Barclays Capital | Maintained Buy | $181 | |||
01/30/25 | HSBC | Downgraded to Sell | $173 | |||
07/15/24 | Evercore | Maintained Buy | $117 | |||
07/12/24 | Keefe, Bruyette & Woods, Inc. | Maintained Buy | $125 | |||
07/10/24 | Barclays Capital | Maintained Buy | $117 | |||
06/21/24 | Keefe, Bruyette & Woods, Inc. | Maintained Buy | $116 | |||
06/11/24 | Deutsche Bank | Maintained Buy | $129 | |||
05/09/24 | Jefferies & Company Inc. | Maintained Buy | $113 | |||
05/02/24 | Barclays Capital | Maintained Buy | $114 | |||
04/09/24 | JMP Securities LLC | Maintained Buy | $112 | |||
04/08/24 | Barclays Capital | Maintained Buy | $113 | |||
04/04/24 | Keefe, Bruyette & Woods, Inc. | Maintained Buy | $104 | |||
02/07/24 | JMP Securities LLC | Maintained Buy | $108 | |||
02/07/24 | Wells Fargo & Co | Maintained Buy | $103 | |||
01/24/24 | Morgan Stanley | Maintained Hold | $82 | |||
01/22/24 | Wells Fargo & Co | Maintained Buy | $93 | |||
12/04/23 | Keefe, Bruyette & Woods, Inc. | Maintained Buy | $90 | |||
12/01/23 | Morgan Stanley | Maintained Hold | $75 | |||
11/30/23 | JMP Securities LLC | Maintained Buy | $87 | |||
11/30/23 | Oppenheimer & Co. Inc. | Maintained Buy | $94 | |||
11/30/23 | Goldman Sachs | Maintained Buy | $87 | |||
11/30/23 | Wells Fargo & Co | Maintained Buy | $84 | |||
11/08/23 | Wells Fargo & Co | Maintained Buy | $75 | |||
10/18/23 | Morgan Stanley | Maintained Hold | $65 | |||
10/11/23 | Deutsche Bank | Maintained Buy | $72 | |||
10/09/23 | Oppenheimer & Co. Inc. | Maintained Buy | $87 | |||
09/22/23 | Barclays Capital | Maintained Buy | $82 | |||
08/09/23 | Morgan Stanley | Maintained Hold | $63 | |||
08/08/23 | Piper Sandler | Maintained Buy | $70 | |||
08/08/23 | Deutsche Bank | Maintained Buy | $74 | |||
08/08/23 | Oppenheimer & Co. Inc. | Maintained Buy | $91 | |||
08/08/23 | Goldman Sachs | Maintained Buy | $72 | |||
08/08/23 | Barclays Capital | Maintained Buy | $73 | |||
08/08/23 | BMO Capital Markets | Maintained Buy | $74 |
2025 | 2026 | 2027 | 2028 | |
---|---|---|---|---|
Revenue | 7,875 | 10,269 | 12,190 | 14,809 |
Dividend | 0.75 | 0.80 | 0.93 | 0.93 |
Dividend Yield (in %) | 0.62 % | 0.66 % | 0.77 % | 0.77 % |
EPS | 5.10 | 6.66 | 7.96 | 9.83 |
P/E Ratio | 23.73 | 18.18 | 15.22 | 12.32 |
EBIT | 4,840 | 6,063 | 7,101 | - |
EBITDA | 5,438 | 7,067 | 8,553 | 11,661 |
Net Profit | 4,456 | 5,764 | 7,098 | 8,868 |
Net Profit Adjusted | 4,456 | 5,764 | 7,098 | 8,868 |
Pre-Tax Profit | 5,546 | 7,409 | 8,807 | 11,763 |
Pre-Tax Profit Reported | - | - | - | - |
EPS (Non-GAAP) ex. SOE | 5.10 | 6.66 | 7.96 | 9.83 |
EPS (GAAP) | 4.49 | 5.91 | 6.97 | 6.57 |
Gross Income | - | - | - | - |
Cash Flow from Investing | - | - | - | - |
Cash Flow from Operations | 5,943 | 8,650 | 10,405 | 12,181 |
Cash Flow from Financing | - | - | - | - |
Cash Flow per Share | 4.13 | 5.14 | 6.66 | 7.77 |
Free Cash Flow | 4,643 | 6,582 | 7,850 | 9,717 |
Free Cash Flow per Share | 5.20 | 7.69 | 9.21 | 10.77 |
Book Value per Share | 33.33 | 39.05 | 44.18 | 69.30 |
Net Debt | 3,982 | 3,049 | -1,950 | 57 |
Research & Development Exp. | - | - | - | - |
Capital Expenditure | 100 | 100 | 100 | 100 |
Selling, General & Admin. Exp. | - | - | - | - |
Shareholder’s Equity | 31,521 | 33,822 | 39,535 | 62,613 |
Total Assets | 36,374 | 39,173 | 42,271 | - |
Previous Quarter ending 03/31/25 |
Current Quarter ending 06/30/25 |
Next Quarter ending 09/30/25 |
Current Year ending 12/31/25 |
Next Year ending 12/31/26 |
|
---|---|---|---|---|---|
Earnings Estimates | |||||
No. of Analysts | - | 14 | 14 | 18 | 18 |
Average Estimate | - | 1.150 USD | 1.287 USD | 5.103 USD | 6.661 USD |
Year Ago | - | 0.753 USD | 0.677 USD | 3.468 USD | - |
Publish Date | - | 8/5/2025 | 11/4/2025 | - | - |
Revenue Estimates | |||||
No. of Analysts | - | 4 | 4 | 5 | 5 |
Average Estimate | - | 1,771 USD | 1,987 USD | 7,875 USD | 10,269 USD |
Year Ago | - | 4,275 USD | 6,137 USD | 22,946 USD | - |
Publish Date | - | 8/5/2025 | 11/4/2025 | - | - |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|
Sales | 22,946.17 | 16,445.01 | 5,288.49 | 18,869.46 | 4,459.38 | 4,718.25 | 2,930.49 |
Change of sales in % | 39.53 | 210.96 | -71.97 | 323.14 | -5.49 | 61.01 | -11.75 |
Gross profit on sales | 8,116.73 | 8,620.32 | 886.28 | 12,948.55 | - | - | - |
Gross profit on sales change in % | -5.84 | 872.65 | -93.16 | - | - | - | - |
Operating income | 4,710.80 | 5,388.42 | -2,614.73 | 12,598.66 | 5,028.86 | 4,474.35 | 1,561.19 |
Operating income change in % | -12.58 | - | - | 150.53 | 12.39 | 186.60 | -27.34 |
Income before tax | 5,860.43 | 6,554.61 | -1,059.20 | 13,648.45 | 5,726.70 | 5,168.29 | 2,256.85 |
Income before tax change in % | -10.59 | - | - | 138.33 | 10.80 | 129.00 | -18.95 |
Income after tax | 3,076.25 | 3,732.26 | -841.13 | 4,666.48 | 2,002.51 | 2,005.05 | 1,131.06 |
Income after tax change in % | -17.58 | - | - | 133.03 | -0.13 | 77.27 | 11.07 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|
Total liabilities | 298,114.72 | 258,915.28 | 223,418.31 | 206,146.22 | 39,006.59 | 30,830.15 | 25,360.77 |
Long-term liabilities per share | - | - | - | - | - | - | - |
Equity | 61,984.69 | 58,378.91 | 53,658.89 | 58,139.22 | 40,799.92 | 30,502.37 | 25,382.61 |
Equity change in % | 3.47 | 37.59 | 0.91 | 35.89 | 17.34 | 26.42 | 21.83 |
Balance sheet total | 360,099.41 | 317,294.19 | 277,077.19 | 264,285.44 | 79,806.50 | 61,332.52 | 50,743.38 |
Balance sheet total change in % | 13.49 | 14.51 | 4.84 | 231.16 | 30.12 | 20.87 | 10.57 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|
Sales per share | 24.44 | 18.04 | 7.06 | 29.81 | 7.64 | 8.46 | 5.49 |
P/E ratio (year end quote, basic EPS) | 45.14 | 20.24 | - | 10.19 | 12.00 | 8.25 | 9.52 |
P/E ratio (year end quote, diluted EPS) | 45.14 | 20.24 | - | 10.19 | 12.00 | 8.25 | 9.52 |
Dividend yield in % | 0.47 | 0.78 | 1.31 | 0.77 | 1.31 | 1.71 | 3.23 |
Equity ratio in % | 17.21 | 18.40 | 19.37 | 22.00 | 51.12 | 49.73 | 50.02 |
Debt ratio in % | 82.79 | 81.60 | 80.63 | 78.00 | 48.88 | 50.27 | 49.98 |
Name | Date | shares traded | shares held | Price | type (sell/buy) | option |
---|---|---|---|---|---|---|
BARAKETT TIMOTHY R | 05/21/2025 | 35,000.00 | 185,000.00 | 117.92 | Buy | No |
KKR Alternative Assets LLC | 05/15/2025 | 200,000.00 | 1,200,000.00 | n/a | Sell | No |
KRAVIS HENRY R | 05/14/2025 | 250,377.00 | 1,549,369.00 | n/a | Sell | No |
Lewin Robert H | 05/14/2025 | 10,000.00 | 1,199,226.00 | n/a | Sell | No |
NUTTALL SCOTT C | 05/14/2025 | 47,001.00 | 1,497,723.00 | n/a | Sell | No |
BAE JOSEPH Y | 05/14/2025 | 3,184.00 | 7,166.00 | n/a | Buy | No |
SCULLY ROBERT W | 05/05/2025 | 13,250.00 | 13,250.00 | 113.49 | Buy | No |
KRAVIS HENRY R | 03/12/2025 | 208,676.00 | n/a | n/a | Sell | No |
BARAKETT TIMOTHY R | 03/12/2025 | 1,166.00 | 1,166.00 | n/a | Buy | No |
RUSSO PATRICIA F | 12/11/2024 | 1,238.00 | 86,859.00 | n/a | Buy | No |
Ross Kimberly A. | 12/11/2024 | 1,238.00 | 4,267.00 | n/a | Buy | No |
Brown Adriane M | 12/11/2024 | 1,238.00 | 11,665.00 | n/a | Buy | No |
Gutierrez Arturo | 12/11/2024 | 1,238.00 | 12,780.00 | n/a | Buy | No |
SCULLY ROBERT W | 12/11/2024 | 1,238.00 | 93,859.00 | n/a | Buy | No |
BAE JOSEPH Y | 11/21/2024 | 1,069,162.00 | 1,083,608.00 | n/a | Sell | No |
BAE JOSEPH Y | 11/21/2024 | 1,069,162.00 | 1,069,162.00 | n/a | Buy | No |
NUTTALL SCOTT C | 08/27/2024 | 372,670.00 | 1,297,600.00 | n/a | Sell | No |
NUTTALL SCOTT C | 08/27/2024 | 372,670.00 | 372,670.00 | n/a | Buy | No |
BAE JOSEPH Y | 08/14/2024 | 485,405.00 | 2,708,559.00 | n/a | Sell | No |
BAE JOSEPH Y | 08/14/2024 | 485,405.00 | 485,405.00 | n/a | Buy | No |
KRAVIS HENRY R | 03/05/2024 | 500,000.00 | 5,810,000.00 | n/a | Sell | No |
SCULLY ROBERT W | 10/01/2023 | 3,029.00 | 92,621.00 | n/a | Buy | No |
Brown Adriane M | 10/01/2023 | 3,029.00 | 10,427.00 | n/a | Buy | No |
NIEL XAVIER BRUNO | 10/01/2023 | 3,029.00 | 29,035.00 | n/a | Buy | No |
Cohler Matt | 10/01/2023 | 3,029.00 | 3,029.00 | n/a | Buy | No |
Date | Name | Dividend | *yield | Currency |
---|---|---|---|---|
2024 | KKR & Co Inc. | 0.69 | 0.47 | USD |
2023 | KKR & Co Inc. | 0.65 | 0.78 | USD |
2022 | KKR & Co Inc. | 0.61 | 1.31 | USD |
2021 | KKR & Co Inc. | 0.57 | 0.77 | USD |
2020 | KKR & Co Inc. | 0.53 | 1.31 | USD |
2019 | KKR & Co Inc. | 0.50 | 1.71 | USD |
2018 | KKR & Co Inc. | 0.64 | 3.23 | USD |
2017 | KKR & Co Inc. | 0.67 | 3.18 | USD |
2016 | KKR & Co Inc. | 0.64 | 4.16 | USD |
2015 | KKR & Co Inc. | 1.58 | 10.13 | USD |
2014 | KKR & Co Inc. | 2.03 | 8.75 | USD |
2013 | KKR & Co Inc. | 1.62 | 6.66 | USD |
2012 | KKR & Co Inc. | 0.84 | 5.52 | USD |
2011 | KKR & Co Inc. | 0.71 | 5.53 | USD |
2010 | KKR & Co Inc. | 0.34 | 2.41 | USD |
2009 | KKR & Co Inc. | 0.00 | - | USD |
Event | Estimate | Info | Date |
---|---|---|---|
Earnings Report | 1.150 USD | Q2 2025 Earnings Release | 08/05/2025 |
Earnings Report | 1.287 USD | Q3 2025 Earnings Release | 11/04/2025 |
Earnings Report | 1.528 USD | Q4 2025 Earnings Release | 02/10/2026 |
Earnings Report | 1.472 USD | Q1 2026 Earnings Release | 05/05/2026 |
Event | Actual EPS | Info | Date |
---|---|---|---|
Earnings Report | -0.220 USD | Q1 2025 Earnings Release | 05/01/2025 |
Earnings Report | 1.180 USD | Q4 2024 Earnings Release | 02/04/2025 |
Earnings Report | 0.640 USD | Q3 2024 Earnings Release | 10/24/2024 |
Earnings Report | 0.720 USD | Q2 2024 Earnings Release | 07/31/2024 |
Earnings Report | 0.740 USD | Q1 2024 Earnings Release | 05/01/2024 |
Earnings Report | 1.140 USD | Q4 2023 Earnings Release | 02/06/2024 |
Earnings Report | 1.640 USD | Q3 2023 Earnings Release | 11/07/2023 |
Earnings Report | 0.940 USD | Q2 2023 Earnings Release | 08/07/2023 |
Earnings Report | 0.360 USD | Q1 2023 Earnings Release | 05/08/2023 |
Earnings Report | 0.090 USD | Q4 2022 Earnings Release | 02/07/2023 |
Earnings Report | -0.110 USD | Q3 2022 Earnings Release | 11/01/2022 |
Earnings Report | -1.220 USD | Q2 2022 Earnings Release | 08/02/2022 |
Earnings Report | -0.120 USD | Q1 2022 Earnings Release | 05/03/2022 |
Earnings Report | 0.820 USD | Q4 2021 Earnings Release | 02/08/2022 |