Date | Analyst | Rating | Price |
---|
2026 | 2027 | 2028 | 2029 | 2030 | |
---|---|---|---|---|---|
Revenue | 2,048,289 | 2,318,537 | 2,573,597 | 2,814,103 | 2,971,636 |
Dividend | 77.28 | 89.12 | 98.68 | 117.55 | 117.50 |
Dividend Yield (in %) | 2.24 % | 2.58 % | 2.86 % | 3.41 % | 3.40 % |
EPS | 163.83 | 203.65 | 242.74 | 285.65 | 296.47 |
P/E Ratio | 21.07 | 16.95 | 14.22 | 12.08 | 11.64 |
EBIT | 358,447 | 455,256 | 537,685 | 583,381 | 653,050 |
EBITDA | 434,784 | 517,248 | 614,257 | 703,279 | 750,800 |
Net Profit | 303,119 | 374,234 | 439,146 | 495,086 | 533,900 |
Net Profit Adjusted | 325,321 | 373,500 | 472,062 | 532,537 | - |
Pre-Tax Profit | 376,506 | 473,054 | 556,657 | 615,079 | 665,050 |
Pre-Tax Profit Reported | 385,342 | 463,639 | 534,269 | 608,157 | 642,100 |
EPS (Non-GAAP) ex. SOE | - | - | - | - | - |
EPS (GAAP) | - | - | 247.11 | 298.17 | 296.30 |
Gross Income | 1,612,632 | 1,888,434 | 2,118,010 | 2,169,900 | 2,413,600 |
Cash Flow from Investing | -52,381 | -60,468 | -37,223 | -187,400 | -187,400 |
Cash Flow from Operations | 418,265 | 409,976 | 474,695 | 477,400 | 579,600 |
Cash Flow from Financing | -320,084 | -225,258 | -221,544 | -181,300 | -208,400 |
Cash Flow per Share | 232.09 | 226.20 | 254.33 | 356.96 | - |
Free Cash Flow | 285,025 | 256,286 | 324,910 | 341,653 | 392,200 |
Free Cash Flow per Share | 201.05 | 132.70 | 153.00 | 160.00 | 216.40 |
Book Value per Share | 918.98 | 1,019.42 | 1,150.01 | 1,324.37 | 1,447.10 |
Net Debt | -581,757 | -621,139 | -713,043 | -950,281 | -983,200 |
Research & Development Exp. | 455,870 | 496,354 | 532,325 | 525,000 | 555,000 |
Capital Expenditure | 141,977 | 143,675 | 142,472 | 193,470 | 187,400 |
Selling, General & Admin. Exp. | 930,251 | 1,078,843 | 1,222,939 | 1,290,000 | 1,483,050 |
Shareholder’s Equity | 1,717,224 | 1,984,851 | 2,323,505 | 2,314,600 | 2,622,900 |
Total Assets | 3,607,976 | 3,938,836 | 4,409,993 | 5,257,100 | 4,498,100 |
Previous Quarter ending 03/31/25 |
Current Quarter ending 06/30/25 |
Next Quarter ending 09/30/25 |
Current Year ending 03/31/26 |
Next Year ending 03/31/27 |
|
---|---|---|---|---|---|
Earnings Estimates | |||||
No. of Analysts | - | 5 | 5 | 13 | 13 |
Average Estimate | - | 35.068 JPY | 38.798 JPY | 163.830 JPY | 203.649 JPY |
Year Ago | - | 44.601 JPY | 32.231 JPY | 155.957 JPY | - |
Publish Date | - | - | - | - | - |
Revenue Estimates | |||||
No. of Analysts | - | 6 | 6 | 13 | 13 |
Average Estimate | - | 463,832 JPY | 483,734 JPY | 2,048,289 JPY | 2,318,537 JPY |
Year Ago | - | 436,175 JPY | 446,552 JPY | 1,886,256 JPY | - |
Publish Date | - | - | - | - | - |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|---|---|---|
Sales | 1,886,256.00 | 1,601,688.00 | 1,278,478.00 | 1,044,892.00 | 962,516.00 | 981,793.00 | 929,717.00 |
Change of sales in % | 17.77 | 25.28 | 22.36 | 8.56 | -1.96 | 5.60 | -3.17 |
Gross profit on sales | 1,470,459.00 | 1,181,795.00 | 914,953.00 | 682,090.00 | 624,227.00 | 638,587.00 | 565,112.00 |
Gross profit on sales change in % | 24.43 | 29.16 | 34.14 | 9.27 | -2.25 | 13.00 | -7.99 |
Operating income | 303,294.00 | 186,018.00 | 121,817.00 | 82,462.00 | 80,179.00 | 118,028.00 | 90,461.00 |
Operating income change in % | 63.05 | 52.70 | 47.73 | 2.85 | -32.07 | 30.47 | -19.47 |
Income before tax | 354,174.00 | 237,050.00 | 126,873.00 | 73,387.00 | 73,956.00 | 141,164.00 | 85,831.00 |
Income before tax change in % | 49.41 | 86.84 | 72.88 | -0.77 | -47.61 | 64.47 | 5.94 |
Income after tax | 295,756.00 | 200,731.00 | 109,188.00 | 66,972.00 | 75,957.00 | 129,074.00 | 93,410.00 |
Income after tax change in % | 47.34 | 83.84 | 63.04 | -11.83 | -41.15 | 38.18 | 54.96 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|---|---|---|
Total liabilities | 1,832,698.00 | 1,772,527.00 | 1,063,031.00 | 870,526.00 | 813,121.00 | 799,339.00 | 838,343.00 |
Long-term liabilities per share | 577.86 | 542.23 | 274.75 | 244.99 | 236.65 | 226.56 | 233.48 |
Equity | 1,623,416.00 | 1,688,602.00 | 1,445,854.00 | 1,350,872.00 | 1,272,053.00 | 1,306,273.00 | 1,249,704.00 |
Equity change in % | -3.84 | 16.76 | 7.03 | 6.20 | -2.59 | 4.49 | 10.30 |
Balance sheet total | 3,456,119.00 | 3,461,129.00 | 2,508,885.00 | 2,221,398.00 | 2,085,174.00 | 2,105,612.00 | 2,088,047.00 |
Balance sheet total change in % | -0.14 | 37.95 | 12.94 | 6.53 | -0.97 | 0.84 | 10.03 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|---|---|---|
Sales per share | 994.08 | 834.80 | 666.36 | 544.64 | 495.64 | 504.05 | 477.34 |
P/E ratio (year end quote, basic EPS) | 22.51 | 45.63 | 84.66 | 76.70 | 82.34 | 37.32 | 35.37 |
P/E ratio (year end quote, diluted EPS) | 22.53 | 45.66 | 84.73 | 76.77 | 82.45 | 37.39 | 35.45 |
Dividend yield in % | 1.71 | 1.05 | 0.62 | 1.01 | 0.84 | 0.94 | 1.37 |
Equity ratio in % | 46.97 | 48.79 | 57.63 | 60.81 | 61.00 | 62.04 | 59.85 |
Debt ratio in % | 53.03 | 51.21 | 42.37 | 39.19 | 39.00 | 37.96 | 40.15 |
Date | Name | Dividend | *yield | Currency |
---|---|---|---|---|
2025 | DAIICHI SANKYO CO LTDShs | 60.00 | 1.71 | JPY |
2024 | DAIICHI SANKYO CO LTDShs | 50.00 | 1.05 | JPY |
2023 | DAIICHI SANKYO CO LTDShs | 30.00 | 0.62 | JPY |
2022 | DAIICHI SANKYO CO LTDShs | 27.00 | 1.01 | JPY |
2021 | DAIICHI SANKYO CO LTDShs | 27.00 | 0.84 | JPY |
2020 | DAIICHI SANKYO CO LTDShs | 23.33 | 0.94 | JPY |
2019 | DAIICHI SANKYO CO LTDShs | 23.33 | 1.37 | JPY |
2018 | DAIICHI SANKYO CO LTDShs | 23.33 | 1.99 | JPY |
2017 | DAIICHI SANKYO CO LTDShs | 23.33 | 2.79 | JPY |
2016 | DAIICHI SANKYO CO LTDShs | 23.33 | 2.80 | JPY |
2015 | DAIICHI SANKYO CO LTDShs | 20.00 | 3.15 | JPY |
2014 | DAIICHI SANKYO CO LTDShs | 20.00 | 3.45 | JPY |
2013 | DAIICHI SANKYO CO LTDShs | 20.00 | 3.31 | JPY |
2012 | DAIICHI SANKYO CO LTDShs | 20.00 | 3.98 | JPY |
2011 | DAIICHI SANKYO CO LTDShs | 20.00 | 3.74 | JPY |
2010 | DAIICHI SANKYO CO LTDShs | 20.00 | 3.43 | JPY |
2009 | DAIICHI SANKYO CO LTDShs | 80.00 | 4.85 | JPY |
Event | Estimate | Info | Date |
---|---|---|---|
Earnings Report | 44.600 JPY | Q1 2025 Earnings Release | 07/30/2025 |
Earnings Report | 32.230 JPY | Q2 2025 Earnings Release | 10/29/2025 |
Earnings Report | 32.820 JPY | Q3 2025 Earnings Release | 01/30/2026 |
Earnings Report | 46.310 JPY | Q4 2025 Earnings Release | 04/23/2026 |
Event | Actual EPS | Info | Date |
---|---|---|---|
Earnings Report | 19.380 JPY | Q4 2024 Earnings Release | 04/25/2025 |
Earnings Report | 34.710 JPY | Q3 2024 Earnings Release | 01/31/2025 |
Earnings Report | 20.860 JPY | Q2 2024 Earnings Release | 10/31/2024 |
Earnings Report | 29.740 JPY | Q1 2024 Earnings Release | 07/31/2024 |
Earnings Report | 11.730 JPY | Q4 2023 Earnings Release | 04/25/2024 |
Earnings Report | 14.810 JPY | Q3 2023 Earnings Release | 01/31/2024 |
Earnings Report | 20.580 JPY | Q2 2023 Earnings Release | 10/31/2023 |
Earnings Report | 9.840 JPY | Q1 2023 Earnings Release | 07/31/2023 |
Earnings Report | -14.270 JPY | Q4 2022 Earnings Release | 04/27/2023 |
Earnings Report | 16.620 JPY | Q3 2022 Earnings Release | 01/31/2023 |
Earnings Report | 14.220 JPY | Q2 2022 Earnings Release | 10/31/2022 |
Earnings Report | 18.380 JPY | Q1 2022 Earnings Release | 07/29/2022 |
Earnings Report | 0.080 JPY | Q4 2021 Earnings Release | 04/27/2022 |
Earnings Report | 12.430 JPY | Q3 2021 Earnings Release | 01/31/2022 |
Name | Job |
---|---|
Kenji Sato | Auditor |
Miyuki Arai | Auditor |
James Felix | Chief Digital Transformation Officer |
Akira Ogawa | Chief Financial Officer & Head-Global Planning |
Naoki Shimizu | Chief Quality Officer |
Takashi Fukuoka | Director |
Takashi Matsumoto | Director & Chief Human Resources Officer |
Sunao Manabe | Executive Chairman |
Naoto Tsukaguchi | General Counsel, Head-Global Legal & IP |
Hiroto Kashiwasawa | General Manager-Technology |
Matt Allegrucci | Head-Global Compliance & Risk Management |
Terumichi Yokoyama | Head-Global Internal Audit |
Akio Sakurai | Head-Sales & Marketing Division |
Kazuaki Kama | Independent Outside Director |
Sawako Nohara | Independent Outside Director |
Takaaki Nishii | Independent Outside Director |
Yasuhiro Komatsu | Independent Outside Director |
Yo Honma | Independent Outside Director |
Tomohiro Kodama | Manager-Accounting & Finance |
Tetsuya Iwabuchi | Manager-Business Development |
Hiroyuki Okuzawa | President, CEO & Representative Director |
Shoji Hirashima | Representative Director |
Satoshi Ogawa | Secretary |
Ueno Shizuko | Senior Exceutive Officer & Head-Medical Affaris |
Nobuo Murakami | Senior Executive Officer & Manger-Corporate |
Yuki Abe | VP-Research & Development Division |