Date | Analyst | Rating | Price |
---|
2025 | 2026 | 2027 | 2028 | |
---|---|---|---|---|
Revenue | 1,503 | 1,595 | 1,683 | 1,663 |
Dividend | 0.94 | 1.06 | 1.12 | 1.15 |
Dividend Yield (in %) | 2.69 % | 3.01 % | 3.21 % | 3.30 % |
EPS | 1.69 | 1.93 | 2.07 | 2.05 |
P/E Ratio | 20.70 | 18.17 | 16.89 | 17.10 |
EBIT | 489 | 542 | 530 | 573 |
EBITDA | 482 | 530 | 563 | 573 |
Net Profit | 192 | 226 | 244 | 240 |
Net Profit Adjusted | 192 | 226 | 244 | 240 |
Pre-Tax Profit | 368 | 412 | 443 | 419 |
Pre-Tax Profit Reported | 395 | 435 | 463 | 491 |
EPS (Non-GAAP) ex. SOE | - | - | - | - |
EPS (GAAP) | 1.17 | 1.64 | 1.77 | 1.62 |
Gross Income | 490 | 525 | 542 | 559 |
Cash Flow from Investing | -286 | -57 | -46 | -24 |
Cash Flow from Operations | 317 | 301 | 316 | 250 |
Cash Flow from Financing | -89 | -145 | -152 | -130 |
Cash Flow per Share | 1.45 | 1.94 | 2.05 | - |
Free Cash Flow | 314 | 337 | 347 | 360 |
Free Cash Flow per Share | 3.77 | 4.04 | 4.14 | 4.26 |
Book Value per Share | 14.11 | 14.68 | 15.30 | 15.24 |
Net Debt | 628 | 550 | 453 | -669 |
Research & Development Exp. | - | - | - | - |
Capital Expenditure | 5 | 6 | 6 | - |
Selling, General & Admin. Exp. | - | - | - | - |
Shareholder’s Equity | 1,855 | 1,941 | 2,050 | 2,033 |
Total Assets | 4,537 | 4,759 | 4,998 | 5,270 |
Previous Quarter ending 03/31/25 |
Current Quarter ending 06/30/25 |
Next Quarter ending 09/30/25 |
Current Year ending 06/30/25 |
Next Year ending 06/30/26 |
|
---|---|---|---|---|---|
Earnings Estimates | |||||
No. of Analysts | - | - | - | 9 | 9 |
Average Estimate | - | - | - | 1.692 AUD | 1.929 AUD |
Year Ago | - | - | - | 1.257 AUD | - |
Publish Date | - | - | - | 11/12/2025 | - |
Revenue Estimates | |||||
No. of Analysts | - | - | - | 10 | 10 |
Average Estimate | - | - | - | 1,503 AUD | 1,595 AUD |
Year Ago | - | - | - | 1,017 AUD | - |
Publish Date | - | - | - | 11/12/2025 | - |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|
Sales | 1,016.58 | 826.34 | 336.86 | 315.86 | 308.76 | 279.81 | 248.49 |
Change of sales in % | 23.02 | 145.31 | 6.65 | 2.30 | 10.35 | 12.61 | 3.61 |
Gross profit on sales | 800.10 | 739.63 | 295.08 | 280.50 | 274.77 | 256.04 | 227.95 |
Gross profit on sales change in % | 8.17 | 150.66 | 5.20 | 2.09 | 7.32 | 12.32 | 3.31 |
Operating income | 138.57 | 181.45 | 73.92 | 52.27 | 59.50 | 41.08 | 34.02 |
Operating income change in % | -23.63 | 145.48 | 41.42 | -12.16 | 44.83 | 20.76 | -4.85 |
Income before tax | 179.92 | 91.41 | 83.15 | 64.88 | 37.83 | 34.76 | 38.16 |
Income before tax change in % | 96.82 | 9.93 | 28.17 | 71.50 | 8.82 | -8.89 | 28.44 |
Income after tax | 137.07 | 65.25 | 80.84 | 70.62 | 47.25 | 48.36 | 46.52 |
Income after tax change in % | 110.06 | -19.28 | 14.46 | 49.45 | -2.29 | 3.96 | 41.02 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|
Total liabilities | 2,300.04 | 2,370.95 | 642.81 | 547.83 | 529.94 | 536.25 | 423.91 |
Long-term liabilities per share | - | - | - | - | - | - | - |
Equity | 1,749.21 | 1,513.37 | 997.68 | 598.29 | 491.86 | 483.40 | 357.23 |
Equity change in % | 18.16 | 49.78 | 78.48 | 11.29 | 3.64 | 42.78 | -3.98 |
Balance sheet total | 4,049.25 | 3,884.32 | 1,640.48 | 1,146.12 | 1,021.79 | 1,019.64 | 781.14 |
Balance sheet total change in % | 4.25 | 136.78 | 43.13 | 12.17 | 0.21 | 30.53 | 3.55 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|
Sales per share | 9.26 | 8.24 | 4.39 | 4.15 | 4.09 | 3.93 | 3.75 |
P/E ratio (year end quote, basic EPS) | 25.22 | 44.98 | 16.74 | 23.55 | 22.94 | 15.02 | 18.64 |
P/E ratio (year end quote, diluted EPS) | 25.39 | 45.18 | 16.80 | 23.62 | 22.99 | 15.04 | 18.71 |
Dividend yield in % | 2.49 | 2.18 | 3.09 | 2.46 | 3.40 | 4.41 | 3.35 |
Equity ratio in % | 43.20 | 38.96 | 60.82 | 52.20 | 48.14 | 47.41 | 45.73 |
Debt ratio in % | 56.80 | 61.04 | 39.18 | 47.80 | 51.86 | 52.59 | 54.27 |
Date | Name | Dividend | *yield | Currency |
---|---|---|---|---|
2024 | Austbrokers Holdings LtdShs | 0.79 | 2.49 | AUD |
2023 | Austbrokers Holdings LtdShs | 0.64 | 2.18 | AUD |
2022 | Austbrokers Holdings LtdShs | 0.55 | 3.09 | AUD |
2021 | Austbrokers Holdings LtdShs | 0.54 | 2.46 | AUD |
2020 | Austbrokers Holdings LtdShs | 0.49 | 3.40 | AUD |
2019 | Austbrokers Holdings LtdShs | 0.45 | 4.41 | AUD |
2018 | Austbrokers Holdings LtdShs | 0.44 | 3.35 | AUD |
2017 | Austbrokers Holdings LtdShs | 0.41 | 3.23 | AUD |
2016 | Austbrokers Holdings LtdShs | 0.39 | 3.96 | AUD |
2015 | Austbrokers Holdings LtdShs | 0.38 | 4.41 | AUD |
2014 | Austbrokers Holdings LtdShs | 0.37 | 3.57 | AUD |
2013 | Austbrokers Holdings LtdShs | 0.34 | 3.26 | AUD |
2012 | Austbrokers Holdings LtdShs | 0.30 | 4.47 | AUD |
2011 | Austbrokers Holdings LtdShs | 0.25 | 4.02 | AUD |
2010 | Austbrokers Holdings LtdShs | 0.22 | 4.56 | AUD |
2009 | Austbrokers Holdings LtdShs | 0.20 | 5.19 | AUD |
Event | Estimate | Info | Date |
---|---|---|---|
Earnings Report | - | Q4 2025 Earnings Release | 08/26/2025 |
Annual General Meeting | 1.692 AUD | Annual General Meeting | 11/12/2025 |
Earnings Report | - | Q2 2026 Earnings Release | 02/23/2026 |
Earnings Report | - | Q4 2026 Earnings Release | 08/25/2026 |
Earnings Report | - | Q2 2027 Earnings Release | 02/22/2027 |
Earnings Report | - | Q4 2027 Earnings Release | 08/24/2027 |
Event | Actual EPS | Info | Date |
---|---|---|---|
Earnings Report | - | Q2 2025 Earnings Release | 02/24/2025 |
Annual General Meeting | 1.257 AUD | Annual General Meeting | 10/30/2024 |
Earnings Report | - | Q4 2024 Earnings Release | 08/20/2024 |
Earnings Report | - | Q2 2024 Earnings Release | 02/19/2024 |
Annual General Meeting | 0.654 AUD | Annual General Meeting | 11/01/2023 |
Earnings Report | - | Q4 2023 Earnings Release | 08/21/2023 |
Earnings Report | - | Q2 2023 Earnings Release | 02/21/2023 |
Annual General Meeting | 1.056 AUD | Annual General Meeting | 11/02/2022 |
Earnings Report | - | Q4 2022 Earnings Release | 08/23/2022 |
Earnings Report | - | Q2 2022 Earnings Release | 02/21/2022 |
Name | Job |
---|---|
Fabian Pasquini | CEO-National Partner & Group Acquisition Division |
Peter G. Harmer | Chairman |
Ben Bessell | Chief Broking Officer |
Michael Patrick Cheere Emmett | Chief Executive Officer, Executive Director & MD |
Sunil Vohra | Chief Executive-Risk Services Division |
Mark Jonathan Shanahan | Chief Financial Officer |
Elyse Henderson | Chief Operating Officer |
Angie Zissis | Chief Underwriting Officer |
Steve Burnett | Group Chief Information Officer |
Gurbaj Pawar | Head-Strategy |
Cath Rogers | Independent Non-Executive Director |
Andrew James Kendrick | Independent Non-Executive Director |
Melanie Susan Laing | Independent Non-Executive Director |
Richard Deutsch | Independent Non-Executive Director |
Elizabeth McGregor | Joint Secretary |
Richard H. Bell | Joint Secretary, Chief Legal & Risk Officer |
Tonianne Dwyer | Non-Executive Director |