Markets Stocks

35.04 AUD -0.34 -0.96%
03:15:08 AM EDT 6/12/2025 AUSX


Austbrokers Stock Snapshot

2.61 B
Market Cap in USD
116.59 M
Number of Shares
116.59 M
Total Number of Shares
0.79
Dividend in AUD
2.49
Dividend Yield
25.22
P/E Ratio
97.12
Free Float in %
1.26
EPS in AUD
13.07
Book Value per Share in AUD
0.75
Cash Flow per Share in AUD

Austbrokers Holdings LtdShs Analyst Opinions

Date Analyst Rating Price

Austbrokers Holdings LtdShs Estimates* in AUD

  2025 2026 2027 2028
Revenue 1,503 1,595 1,683 1,663
Dividend 0.94 1.06 1.12 1.15
Dividend Yield (in %) 2.69 % 3.01 % 3.21 % 3.30 %
EPS 1.69 1.93 2.07 2.05
P/E Ratio 20.70 18.17 16.89 17.10
EBIT 489 542 530 573
EBITDA 482 530 563 573
Net Profit 192 226 244 240
Net Profit Adjusted 192 226 244 240
Pre-Tax Profit 368 412 443 419
Pre-Tax Profit Reported 395 435 463 491
EPS (Non-GAAP) ex. SOE - - - -
EPS (GAAP) 1.17 1.64 1.77 1.62
Gross Income 490 525 542 559
Cash Flow from Investing -286 -57 -46 -24
Cash Flow from Operations 317 301 316 250
Cash Flow from Financing -89 -145 -152 -130
Cash Flow per Share 1.45 1.94 2.05 -
Free Cash Flow 314 337 347 360
Free Cash Flow per Share 3.77 4.04 4.14 4.26
Book Value per Share 14.11 14.68 15.30 15.24
Net Debt 628 550 453 -669
Research & Development Exp. - - - -
Capital Expenditure 5 6 6 -
Selling, General & Admin. Exp. - - - -
Shareholder’s Equity 1,855 1,941 2,050 2,033
Total Assets 4,537 4,759 4,998 5,270
  Previous Quarter
ending 03/31/25
Current Quarter
ending 06/30/25
Next Quarter
ending 09/30/25
Current Year
ending 06/30/25
Next Year
ending 06/30/26
Earnings Estimates
No. of Analysts - - - 9 9
Average Estimate - - - 1.692 AUD 1.929 AUD
Year Ago - - - 1.257 AUD -
Publish Date - - - 11/12/2025 -
Revenue Estimates
No. of Analysts - - - 10 10
Average Estimate - - - 1,503 AUD 1,595 AUD
Year Ago - - - 1,017 AUD -
Publish Date - - - 11/12/2025 -
* Average Estimates in Million (e.g. Revenue) or per share (e.g. Dividend). Source: FactSet

Income Statements in Mio. AUD

2024 2023 2022 2021 2020 2019 2018
Sales 1,016.58 826.34 336.86 315.86 308.76 279.81 248.49
Change of sales in % 23.02 145.31 6.65 2.30 10.35 12.61 3.61
Gross profit on sales 800.10 739.63 295.08 280.50 274.77 256.04 227.95
Gross profit on sales change in % 8.17 150.66 5.20 2.09 7.32 12.32 3.31
Operating income 138.57 181.45 73.92 52.27 59.50 41.08 34.02
Operating income change in % -23.63 145.48 41.42 -12.16 44.83 20.76 -4.85
Income before tax 179.92 91.41 83.15 64.88 37.83 34.76 38.16
Income before tax change in % 96.82 9.93 28.17 71.50 8.82 -8.89 28.44
Income after tax 137.07 65.25 80.84 70.62 47.25 48.36 46.52
Income after tax change in % 110.06 -19.28 14.46 49.45 -2.29 3.96 41.02

Balance Sheet in Mio. AUD

2024 2023 2022 2021 2020 2019 2018
Total liabilities 2,300.04 2,370.95 642.81 547.83 529.94 536.25 423.91
Long-term liabilities per share - - - - - - -
Equity 1,749.21 1,513.37 997.68 598.29 491.86 483.40 357.23
Equity change in % 18.16 49.78 78.48 11.29 3.64 42.78 -3.98
Balance sheet total 4,049.25 3,884.32 1,640.48 1,146.12 1,021.79 1,019.64 781.14
Balance sheet total change in % 4.25 136.78 43.13 12.17 0.21 30.53 3.55

Key Data in AUD

2024 2023 2022 2021 2020 2019 2018
Sales per share 9.26 8.24 4.39 4.15 4.09 3.93 3.75
P/E ratio (year end quote, basic EPS) 25.22 44.98 16.74 23.55 22.94 15.02 18.64
P/E ratio (year end quote, diluted EPS) 25.39 45.18 16.80 23.62 22.99 15.04 18.71
Dividend yield in % 2.49 2.18 3.09 2.46 3.40 4.41 3.35
Equity ratio in % 43.20 38.96 60.82 52.20 48.14 47.41 45.73
Debt ratio in % 56.80 61.04 39.18 47.80 51.86 52.59 54.27

Austbrokers Dividend Calendar

Date Name Dividend *yield Currency
2024 Austbrokers Holdings LtdShs 0.79 2.49 AUD
2023 Austbrokers Holdings LtdShs 0.64 2.18 AUD
2022 Austbrokers Holdings LtdShs 0.55 3.09 AUD
2021 Austbrokers Holdings LtdShs 0.54 2.46 AUD
2020 Austbrokers Holdings LtdShs 0.49 3.40 AUD
2019 Austbrokers Holdings LtdShs 0.45 4.41 AUD
2018 Austbrokers Holdings LtdShs 0.44 3.35 AUD
2017 Austbrokers Holdings LtdShs 0.41 3.23 AUD
2016 Austbrokers Holdings LtdShs 0.39 3.96 AUD
2015 Austbrokers Holdings LtdShs 0.38 4.41 AUD
2014 Austbrokers Holdings LtdShs 0.37 3.57 AUD
2013 Austbrokers Holdings LtdShs 0.34 3.26 AUD
2012 Austbrokers Holdings LtdShs 0.30 4.47 AUD
2011 Austbrokers Holdings LtdShs 0.25 4.02 AUD
2010 Austbrokers Holdings LtdShs 0.22 4.56 AUD
2009 Austbrokers Holdings LtdShs 0.20 5.19 AUD
*Yield of the Respective Date

Austbrokers Calendar

Event Estimate Info Date
Earnings Report - Q4 2025 Earnings Release 08/26/2025
Annual General Meeting 1.692 AUD Annual General Meeting 11/12/2025
Earnings Report - Q2 2026 Earnings Release 02/23/2026
Earnings Report - Q4 2026 Earnings Release 08/25/2026
Earnings Report - Q2 2027 Earnings Release 02/22/2027
Earnings Report - Q4 2027 Earnings Release 08/24/2027

Austbrokers Past Events

Event Actual EPS Info Date
Earnings Report - Q2 2025 Earnings Release 02/24/2025
Annual General Meeting 1.257 AUD Annual General Meeting 10/30/2024
Earnings Report - Q4 2024 Earnings Release 08/20/2024
Earnings Report - Q2 2024 Earnings Release 02/19/2024
Annual General Meeting 0.654 AUD Annual General Meeting 11/01/2023
Earnings Report - Q4 2023 Earnings Release 08/21/2023
Earnings Report - Q2 2023 Earnings Release 02/21/2023
Annual General Meeting 1.056 AUD Annual General Meeting 11/02/2022
Earnings Report - Q4 2022 Earnings Release 08/23/2022
Earnings Report - Q2 2022 Earnings Release 02/21/2022

Austbrokers Holdings LtdShs Profile

AUB Group Ltd. engages in the provision of equity-based insurance broker network. It operates through the following segments: Australian Broking, Agencies, New Zealand Broking, International, and Support Services. The Australian Broking segment provides insurance broking and advisory services primarily to SME clients. The New Zealand Broking segment focuses on the provision of broking and advisory services primarily to SME clients in New Zealand. The International segment includes wholesale and retail broking and Managing General Agents. The Support Services segment deals with the provision of a range of services to support the Australian broking, agencies, New Zealand, broking and Tysers segments, and external clients. The company was founded on November 7, 1985 and is headquartered in North Sydney, Australia.

Moody’s Daily Credit Risk Score

Risk
  • Low
  • Medium
  • High
4
Moody’s Daily Credit Risk Score is a 1-10 score of a company’s credit risk, based on an analysis of the firm’s balance sheet and inputs from the stock market. The score provides a forward-looking, one-year measure of credit risk, allowing investors to make better decisions and streamline their work ow. Updated daily, it takes into account day-to-day movements in market value compared to a company’s liability structure.

Austbrokers Holdings LtdShs Management

Name Job
Fabian Pasquini CEO-National Partner & Group Acquisition Division
Peter G. Harmer Chairman
Ben Bessell Chief Broking Officer
Michael Patrick Cheere Emmett Chief Executive Officer, Executive Director & MD
Sunil Vohra Chief Executive-Risk Services Division
Mark Jonathan Shanahan Chief Financial Officer
Elyse Henderson Chief Operating Officer
Angie Zissis Chief Underwriting Officer
Steve Burnett Group Chief Information Officer
Gurbaj Pawar Head-Strategy
Cath Rogers Independent Non-Executive Director
Andrew James Kendrick Independent Non-Executive Director
Melanie Susan Laing Independent Non-Executive Director
Richard Deutsch Independent Non-Executive Director
Elizabeth McGregor Joint Secretary
Richard H. Bell Joint Secretary, Chief Legal & Risk Officer
Tonianne Dwyer Non-Executive Director